@L|}6CD l0C)HCC WhL/h `CmCDiD`  R@P1  Y0@R !L` D  C D     )16CS S)  C)D1 p p 0 C9DI pCDL~CiCDiD`    } ~ H =========H =========H ============H&======================================H ========}====H =========H ===========H ============H=======H ===========H ==========H =========HPr====================}==============================================================================================HPr===========================}=======================================================================================444444 }PP$ &4 &4 &4 &4 &4 & & }4 &@H@TotalH--------H--------H ---------H-------H -----------H--------H ----------H } -----------H------H ----------H ---------H--------H@ ---------H@ ---------, 5 }@44 44 @@, 5 }@44 44} @@, 5@44 4}4 @@, 5@44 4}4 @@, 5@4}4 44 @@, 5}@44 44 @@, 5}@44 44 }@@, 5@44 444}4 @@, 5@44 4}444 @@, 5@44} 444 @@, 5}@44 4444 @@, 5}@44 4444 @@} @H--------H--------H ---------H-------H -----------H-}-------H ----------H -----------H------H ----------H ---------H--------H@ ---------H@ ---------HMaturityH}InterestHValueHPriceH Total CostHPriceHPaidHValueHHeldH Par ValueHMaturityHInterestH@RatingH}@CompanyHYield ToHAnnualHCurrentHCurrentHPurchaseH CommissionH InvestmentHNumberHYears To}HTotal}D   }  H =============H====================H===H =============HE===========================9}  "}  @ =========@ ==========@ ==========@ ============@ ============@ ============@ ===#}======@ =========@ ==========H========HPl============================================================================$}================================, 4 &4%}6 &4 &4 &4 &H@Total@--------@ ---------@ ---------@$ -----&}------@ -----------@ -----------@--------@--------@ ---------H-------H@---------------$'}@  44644@ (} 44644@  )}44644@  446*}44@  44644+}@  44644@ ,} 44644@  -}44644@  446.}44@  44644/}@  44644@0}$@--------@ ---------@ ---------@ -----------@ -----------@ -----------@1}--------@--------@ ---------H-------H@---------------HYield %HDividendH Per ShareH(Losses)HValueH2}CostHPriceHPriceHSharesHSymbolH@ Stock NameHDividendHTotalHDividendHGains OrHCurrentHCur}T 4}  H -------------H ------------H ------------H ------------H0---------------------------5}---------------------H ------------H -------------H ---------HP@------------------------------------------------------6}----------P4 &4 &4 &4 &4 &4 &7}HTOTAL@H -----------H -----------H -----------H -----------H -----------H -----------H ---------8}---H ---------HP---------------------------4 44444@4 }========================================== H@Inventory Turnov:}er  A`HAvg. Days Receivable  H@ D;}ebt Ratio @ H@ Quick Ratio @ H@ Curre<}nt Ratio @ H@Net Profit Margin @ H@Return=} On Investment @ H@Return On Assets H ------------>}H@--------------------H@ KEY RATIOSH =============H====================H===H?} =============HE=====================================================================H@ |H@ |@}H4 ============H@ |4HTotal Liab. & EquityH@ |4H@ |4H@ |A}H4 ============H@ |4H@Owners' EquityH@ |4H@ |4H@ |H4B} ============H@ |4H@Total LiabilitiesH@ |4H@ |4H@Long Term DebtH@C} |H$ ============4H@ |4H@After Tax Income4 &H@Current LiabilitiesH@ |4@H4 ---D}---------@H@ |H4 ------------@4H@Accrued ExpensesH@ |4 ?PH@ Income Tax4H@ Accrued TaxesH@ |E}4@4H@ Notes PayableH@ |4H@Income Before Taxes4H@Accounts PayableH@ |4@H4 ------------HF}@--------------------H@ |H4 ------------@4H@ LIABILITIESH@ |4 &H@Total Expenses4@H@ |4G}@4@H@ |4H@InterestH4 ============@H@ |4H@General/Admin.4H@ Total AssetsH@ |4H}H@ExpensesH4 ------------@H@ |4@4H@Less Accum. Deprec.H@ |4@4H@Property/Plant/EquipH@ |4I}H@ Gross Profit4H@ InvestmentsH@ |H4 ------------@4@H@ |4H@Cost Of Goods Sold4 &H@J}Current AssetsH@ |4@H4 ------------@H@ |4H@ Net Sales4H@Prepaid ExpensesH@ |H4 ------------K}@4H@ InventoryH@ |4H@Returns/Adjustments4H@Accounts ReceivableH@ |4H@ Gross Sales4H@CashH@ |L}@H4 ------------H@--------------------H@ |H ------------H@--------------------HAMOUNTH@ASSETSH@ |HAMM}OUNTH@ITEMH@ |H =============H====================H@ |H =============HK=======================N}====================================================H BALANCE SHEETH@ |HINCOME STATEMENTO}HANALYSISHPKEY FINANCIAL RATIO ANALYSIS@ |HINCOME STATEMENTJ.   Q}  H ===========H ===========H ===========H ===========H7================================ R}=======================H ===========H ===========H ===========H=====H ===========H ===========H ===========H S}======H====================H ==========Hr============================================================================ T}======================================44 U}4444444444H o Date TotalsH ent Y V}ear THCurrent Year To Date Totals444444444444444444 W}444444Hear To Date TotalsH Month's YH Last Month's Year To Date Totals4444444 X}444444 &4 &4 &4 &4 &4 &4 Y} &4 &444 &4 &Hs MonthH ls For ThiHTotals For This MonthH4 --- Z}-------H4 ----------H4 ----------H4 ----------H4 ----------H4 ----------H4 ----------H4 ----------4H4 ----------H4 [} ----------H4 ----------@-----HP--------------------H ----------@'---------------------------------------4 \}4 4  4  4  4 ]} 4  4 44 44@4  ^}4 4  4  4  4   _}4  4 44 44@4  `}4 4  4  4  4   a}4  4 44 44@4 4 b} 4  4  4  4  4 c}  4 44 44@4 4 d} 4  4  4  4  4 e}  4 44 44@4 4  f}4  4  4  4  4   g}4 44 44@4 4  h}4  4  4  4  4   i}4 44 44@4 4  j}4  4  4  4  4   k}4 44 44@4 4 4 l}  4  4  4  4  4 m} 44 44@4 4 4   n}4  4  4  4  4  o}44 44@4 4 4   p}4  4  4  4  4  q}44 44@4 4 4   r}4  4  4  4  4  s}44 44@4 4 4  4 t}  4  4  4  4 44 u} 44@4 4 4  4  v}4  4  4  4 44  w}44@4 4 4  4   x}4  4  4  4 44  y}44@4 4 4  4   z}4  4  4  4 44 4 {}4@4 4 4  4  4 |}  4  4  4 44 44 }}@4 4 4  4  4  ~} 4  4  4 44 44@ }4 4 4  4  4   }4  4  4 44 44@ }4 4 4  4  4   }4  4  4 44 44@4 } 4 4  4  4  4 }  4  4 44 44@4  }4 4  4  4  4  } 4  4 44 44@4  }4 4  4  4  4   }4  4 44 44@4  }4 4  4  4  4   }4  4 44 44@4 4 } 4  4  4  4  4 }  4 44 44@4 4 }4  4  4  4  4 } 4 44 44@4 4  }4  4  4  4  4   }4 44 44@4 4  }4  4  4  4  4   }4 44 44@4 4 4 }  4  4  4  4  4 } 44 44@4 4 4 }  4  4  4  4  4 } 44 44@4 4 4   }4  4  4  4  4  }44 "44@444444444444@H4 -- }--------H4 ----------H4 ----------H4 ----------H4 ----------H4 ----------H4 ----------H4 ----------4H4 ----------H }4 ----------H4 ----------@------H@-------------------H--------@----HMisc.HCashHAccountsH Entertain.H }& DentalHClothingHFoodH UtilitiesHBalanceHDepositHCheckHAcct.#H@ DescriptionHDateHCk.# }HChargeHMedicalHHouse &HRunningH Amount ofH Amount of }@@p@`@P@@@0@ @ }H ...........H ..... }......H ...........H by Account H . Analysis H,............ Analysis by Account ...........H ...........H ....... }...H NT REGISTERH KING ACCOUHCHECKING ACCOUNT REGISTERccount ...........H ...........H ....... Q.   L}  H ===========H ===========H ===========H====================H ==========Hr=========L}=========================================================================================================M}44444@4 44444}4 44444@H -----------H -----------H -----------H -------}----H -----------H -----------H ------------H ---------HP---------------------------HINCOMEHMISC.HPAYMENTS}HINCOMEHAMOUNTSHVALUEHTYPEHYHPADDRESS OF PROPERTYHRENTALHMAINT.HMORTGAGEHRENTALH& LIENHMAR}KET@HNETH TAX, INS.HGROSSHMORTGAGEHPRESENTHLEHPREAL ESTATE SCHEDULE}PH -------------H ------------H ------------H ------------H0----------------------------------------}--------H ------------H -------------H ---------HP@----------------------------------------------------------------4}4H@ |4@44H@ |4@H4 ============H4 ============H ========}====H ============H0================================================H@ |4@44HRTHHT}OTAL NET WORTHH@ |4@44H@ |4@H4 ============H4 ============H ===========}=H ============H0================================================H@ |H4 ============H =========HP=============}==============4 &4HITIESHTOTAL LIABILITIESH@ |4 &H@ TOTAL ASSETS44}H@ |4@44H@ |H4 ------------H ---------HP---------------------------44}H@ |4@44 &H Y PAYMENTSHTOTAL MONTHLY PAYMENTSH@ |4@H4 ---}---------H4 -----------H -----------H ------------H#-----------------------------------H@ |4@44}H@ |4HIZE)HPOTHER ASSETS (ITEMIZE)44H@ |H4 ------------H ---------HP---}------------------------44H@ |4HAL PROP.HPFURNITURE & PERSONAL PROP.44H@ } |H4 ------------H ---------HP---------------------------44H@ |4@44}H@ |4@44HOWED TO:HMAINTENANCE OWED TO:H@ |4@44HSEPARATEH LD SUPP}ORT, H ALIMONY, CHILD SUPPORT, SEPARATEH@ |4H AND YEAR)HPAUTOMOBILES (MAKE AND YEAR)H4 ------------H4 ------}-----H -----------H ------------H#-----------------------------------H@ |H4 ------------H ---------HP-------}--------------------44H@ |4@44H@ |4HSTMT.)HP(ATTACH FINANCI}AL STMT.)44H@ |4H ESS OWNEDHPNET WORTH OF BUSINESS OWNED44H@ |H4 ----}--------H ---------HP---------------------------44H@ |4H@RETIREMENT FUND44H}OANSHAUTOMOBILE LOANSH@ |4H@VESTED INTEREST INH4 ------------H4 -----------H -----------H -----------}-H#-----------------------------------H@ |H4 ------------H ---------HP---------------------------44}H@ |4(H@Estate Schedule44H@ |4HRealHPMarket value from Real44}H@ |4H@REAL ESTATE OWNED:44H@ |H4 ------------H ---------HP--------------}-------------44H@ |4@44H@ |4 &HSETSHPSUBTOTAL LIQUI}D ASSETS44PH@ |4@44@H@ |H4 ------------H ---------HP------------}---------------44PH@ |4@44H@ |4H@NET CASH VALUE44}HLOANSHREAL ESTATE LOANSH@ |4H@LIFE INSURANCEH4 ------------H4 -----------H -----------H ---------}---H#-----------------------------------H@ |H4 ------------H ---------HP---------------------------44}H@ |4@44H@ |4@44H@ |4@44}H@ |4@44H@ |4@44H@ |4@44}H@ |4@44H@ |4@44H@ |4H@NUMBER/DES}CRIPTION44H OCK PLEDGESH INCLUDING STH#OTHER DEBTS INCLUDING STOCK PLEDGESH@ |4H@STOCKS AND BONDSH}4 ------------H4 -----------H -----------H ------------H#-----------------------------------H@ |H4 -----------}-H ---------HP---------------------------44H@ |4@44H@ |4}@44H@ |4@44H@ |4@44H@ |4}@44H@ |4@44@H@ |4HUNT #HPINSTITUTION & ACCOUNT #44}PH@ |4H GS ACCTS.HPCHECKING AND SAVINGS ACCTS.44H@ |H4 ------------H -----}----HP---------------------------44H@ |4@44@H@ |H@Purcha}se Held By:44HE ACCTS.H DEBTS, CHARGH INSTALLMENT DEBTS, CHARGE ACCTS.H@ |HdHPCash Deposit Toward}H4 ------------H4 -----------H -----------H ------------H#-----------------------------------H@ |H ----------}--H ---------HP---------------------------HBALANCEHPAYMENTH, ACCT #H AME, ADDRESSH CREDITOR'S NAME, ADDRESS,} ACCT #H@ |HVALUEH@ DESCRIPTIONHUNPAIDHMONTHLYH@ |H CASH/MKT.@}H@ |H -------------H ------------H ------------H ------------H ------------H@ |H ----}---------H ---------HPp---------------------------------------------------------------------------------------------------}-------------H LIABILITIESH@ |H@ASSETS@}-   }  H ----------H ------------H ------------H-------H-------H ------------H --------}-H ----------H-------------------------Hr-----------------------------------------------------------------------------}------------------------------------- H SE IN COSTH INCREAHPERC}ENT INCREASE IN COST4H MENT COSTHREPLACEHST} AND H E BETWEEN COH,DIFFERENCE BETWEEN COST AND REPLACEMENT COST}H ===========H ===========H ===========4 &}4 &4 &H@TOTALH ---------H -----------H -----------H------H------H} -----------H--------H@ ---------H@------------------------H@ --------- $ @4}@4+@@@ $ }@4@4+@@@} $ @4@4+}@@@ $ @4@4+}@@@ $ @4@4+}@@@ $ @4@}4+@@@ $ @}4@4+@@@ $} @4@4+}@@@ $ @4@4+}@@@ $ @4@4+}@@@ $ @4@}4+@@@ $ @}4@4+@@@ $ }@4@4+}@@@ $ @4@4+}@@@ $ @4@4+}@@@ $ @4@}4+@@@ $ @}4@4+@@@ $ }@4@4+}@@@ $ @4@4+}@@@ $ @4@4+}@@@ $ @4@}4+@@@H ---------H -----------H -----------}H------H------H -----------H--------H@ ---------H@------------------------H@ ---------HPurchaseHCostH}ValueHUsedHLifeHCostHAcquiredH@NumberH@ DescriptionH@LocationHSinceH ReplacementHResaleHYearsH}UsefulHYearH@Serial@HIncreaseHCurrentHPercent}H ----------H ------------H ------------H-------H-------H }------------H ---------H ----------Hr----------------------------------------------------------------------------------}--------------------------------Hr-----------------------------------------------------------------------------------------}------------------------- PH ION RATE:D P INFLATION RATE:PH Telephone:}@H ENT YEAR:@ CURRENT YEAR:PHZip:@H City/St.:}@HAddress:@HName:H@ (MM/DD/YY)HDate:H}! }  4 &4 &HTOTALH4 -----------H4 -----------H -----------H------}--4 4 4.   @  @4 4 4.}   @  @4 4 4.   @}  @4 4 4.   @  @4 4} 4.   @  @4 4 4.  } @  @4 4 4.   @  @}4 4 4.   @  @4 4 4.  }  @  @4 4 4.   @  } @4 4 4.   @  @44H } @ @ @ 4.   @ @ }@@H -----------H -----------H -----------H--------H PRINCIPALHINTERESTH }BALANCEHMONTHH ------------H ------------H ------------H-----------------------}-----------------------H@(1/R)^N@@H@(1/R)4 1Hayme}ntHPMonthly payment @H monthsHNumber of months @H nterest rateHMonthly interes}t rateH ------------H ------------H ------------H----------------------------------------------}HisplayHYear To DisplayH oan In YearsHTerm Of Loan In Years H terest RateHAnnual Interest Ra}te4H LoanHAmount of LoanH ------------H ------------H ------------H---------------------}-------------------------HDULEH PAYMENT SCHEHMORTGAGE PAYMENT SCHEDULE---H ------------H---------------------R) }   H Projected Y:H@Enter X:}H ------------H@FORECASTH ============H ==========}==H ============H ============H<============================================================} G@H Corr. Coeff.} H Intercept(B) '}H@Slope(M) +H@ ObservationsH ===}=========H ============H ============H ============H<============================================================} ) ) & & & &} &H -----------H -----------H -----------H -----------H -----------}} }!}H -----------H -----------H ---"}--------H -----------H -----------HX*YHY^2HX^2HYHXH #}R REGRESSIONHSIMPLE LINEAR REGRESSIONX*YHY^2HX^2HYHXH (&   !%}  HAMeters ?DH@ =HAYards@HASquare Centimeters @E H@ =H!&}A Square Inches@HA Square Inches ?PH@ =HASquare Centimeters@HA Kilograms ?E6!'}H@ =HAPounds@HAGrams AS`H@ =HAPounds@HAGrams ?RpH@ =HAOunces@!(}HA Kilometers @`H@ =HAMiles@HAYards @ @H@ =HAMeters@HAFeet @!)}(H@ =HAMeters@HAInches @97H@ =HAMeters@HA Cubic Inches @a H@ =H!*}ALiters@HA Cubic Feet ?SH@ =HALiters@HAGallons (U.S.) ?&BH@ =HALiters!+}@HAGallons (Imperial) ?"H@ =HALiters@HAMiles ?bH@ =HA Kilometers@!,}HA Foot-Pounds ?`H@ =HAKilogram-Meters@HAPounds @ PH@ =HA Kilograms@!-}HA Centimeters @TH@ =HAInches@HA Millimeters @%@H@ =HAInches@HAOunces!F}' )/}  H$ ============H$ ============H,============================================$$H4 )0}===========H4 ===========4 @4 H@ Net OutflowH4 -----------H4 -----------4 @)1}4@H@ Income Taxes4 @4@H@Less Interest Income4 @4H@Rent)2}al Payment44H4 -----------H4 -----------H--------------------H4ANNUALH4MONTHLYH@RENTING44H4 =)3}===========H4 ============H,============================================44H4 ===========H4 ===========4 )4}@4H@ Net OutflowH4 -----------H4 -----------4 @4H@Less Ta)5}x Deduction4 @4H@Property Taxes4 @4H@Interest4 @4 1H@Pa)6}yment44H -----------H -----------H@--------------------HANNUALHMONTHLYH@PURCHASE@H =====)7}=======H ============H,============================================P @H@Term In Months)8} @H@Monthly Interest@ HAlternate Investment H@Marginal Tax RateH@ Term O)9}f Loan H@ Interest Rate4H@ Loan Amount H@Down Payment %4H@Purchase Price@):}@H@RENTING VS. BUYING4H@ Loan Amount H@Down Payment %4H@Purchase Price@(#c  Q<}  H ==========H ==========H ==========H ==========H ==========H ==========H ========Q}  %>}  A A A A A A A%?} AH@ =HALiter@ A @ @ A@ %@}?8 @ @H@ =HA Milliliter@ A A P @ %A}@ @2 @ AH@ =HAQuart@ A Ap @%B} @ @ @ @H@ =HAPint@ A A@%C} @ @ @ @ @HH@ =HACup@ A @%D}3 @2 @ @ @ @H@ =HA Fluid Ounce@%E} A @ @ @2 @ @ @H@ =HATable%P} ?RpH@ =HAGrams@HALiters @xPH@ =HAGallons (U.S.)@HA Cubic Inches A1!G}H@ =HAGallons (U.S.)@HAGallons (Imperial) ?'H@ =HAGallons (U.S.)@HALiters!H} @T`H@ =HAGallons (Imperial)@HAGallons (U.S.) @ H@ =HAGallons (Imperial)@!I}HA Cubic Feet ?H@ =HAGallons (Imperial)@HAKilogram-Meters ?`H@ =HA Foot-Pounds!J}@HAMeters ?0HH@ =HAFeet@HA Centimeters @0HH@ =HAFeet@HACubic C!K}entimeters @8pH@ =HA Cubic Inches@HA Cubic Inches ? H@ =HACubic Centimeter@!L}HAInches ?97H@ =HA Centimeter@HAFeet ?2H@ =HA Centimeter@!M}H--------------------H ----------H--------------------H------------------------------HTO:!N}HFROM:H VERSION TABLEHMETRIC CONVERSION TABLE-HTO: i2  -V}spoon (T)@ A @ @ @ @H @ @%Q}H@ =HA Teaspoon (t)@H--------------H--------------H-%R}-------------H--------------H--------------H--------------H--------------H--------------HA--------------%S}-----H@ ---------HLiterH MilliliterHQuartHPintHCupH Fluid OunceHTablespoon (T)H Teaspoons (t)H@ =HA%T}MeasureHQuantity%U}HONVERSION TABLEHKITCHEN CONVERSION TABLE$A  H =========H==================H =========H =========H =========H =========H =====-W}====H =========H =========H =========H =========H =========Hr====================================================-X}==============================================================-Y}H ========= &-Z}H@ Total Cost-[}H@ Cost By Color-\}&&&&&&&&&&-]}H@ Amount TotalsH--------H--------H--------H--------H--------H--------H-^}--------H--------H--------H--------H--------H@--------------------_}! @ ! @ ! @ !-`} @! @! @-a} ! @ ! @ ! @-b}! @! @ !-c} @ ! @ ! @! @-d}! @ ! @ -e}! @ ! @! @-f}! @ ! @ ! @-g} ! @! @-q}bBONDS SC b!STOCKS SC bRATIOS SC bQPCHECKINGSC b93NETWORTHSC b.PROPERTYSC bMORTGAGESC bLINREG SC b$METRIC SC b=KITCHEN SC b .RENTBUY SC b5OPAINTINGSC bCAPM2 SC bCAPM SC bINVENT1 SC bINVENT2 SC bINVENT3 SC bQUEUE1 SC bQUEUE2 SC bCHECK2 SC b>;EXPENSE SC bCALENDARSC b/SYNMORT SC BdFEDTAX90DOCBFxFEDTAX90VC H@Trim! @ ! @ -r}! @ ! @! @-s}! @ ! @ ! @-t} ! @! @-u}! @ ! @ ! @ !-v} @! @! @-w} ! @ ! @ ! @-x}! @! @ !-y} @ ! @ ! @! @-z}H@Windows! @-{} ! @ ! @ ! @-|}! @! @ -}}! @ ! @ ! @! @-~}! @ ! @-} ! @ ! @! @-}! @ ! @ ! @-} ! @! @-}! @ ! @ ! @ !-} @! @H@Doors-}! @ -}! @ ! @ ! @! -}@ @& H@Room-}H--------H--------H--------H--------H--------H--------H--------H--------H-}--------H--------H--------H@-------------------HColor 5HColor 4HColor 3HColor 2HColor 1HOf Co-}atsHColor #HAreaHLengthHWidthHHeightH@ItemHNumberHSurfaceH-} .........H Color...H Needed ByH .Gallons H-..........Gallons Needed By Color............-}H--------H ---------H@--}-------H@-------------------@-}@@@@@-}@@@@-}@@H--------H ---------H@-------}--H@-------------------HCost/GalH Sq Ft/GalH@Color #H@ Color Name-}HCoverage-}H@PAINTING A ROOM,\==H ==========H====================Hm=================================================================================Q} 1}  H =========H =========H =========H ============H =========H =========H =========H1}N============================================================================== O1}O1} &4 & &H@ PortfolioH1}--------H--------H--------H -----------H--------@ ---------H@--------H@ ----------- 1} 4@@  4@@ 1} 4@@  4@@ 1} 4@@  4@1}@  4@@  41}@@  4@@  41}@@@@H--------H--------H--------H -----------H--------H -----1}----H@--------H@ -----------HReturnHBetaHOf TotalH Total ValueHPriceH# SharesH@SymbolH@ Stock NameH1}ExpectedHPercentHCurrent H(Rm):HMarket1} Rate (Rm): Hte (Rf):HRisk Free Rate (Rf):1}H SING CAPMH LUATION UHPORTFOLIO VALUATION USING CAPM0z 5}  H ========= H=H eturn(Ri)HRate Of Return(Ri)=5}H _________Ha(B)=HAsset Beta(B)=H _________Hurn(Rm)=H te Of RetH5}Market Rate Of Return(Rm)=H _________H=H Rate(Rf)HRisk Free Rate(Rf)=H ---------5}H ---------H ---------H$------------------------------------H(Rm-Rf)H(Ri)=Rf+B(Rm-Rf)5}H ING MODELH SSET PRICHCAPITAL ASSET PRICING MODELH(Rm-Rf)H(Ri)=Rf+B(Rm-Rf)4Y 9}  4 #@H Total Cost= HTime Be9}tween Orders=$ @HBest Order Quantity=H-------H9} ------------H'---------------------------------------H ____________HHolding Cost/Yr.(H):H _____9}444H o Date TotalsH ent Year THCurrent Year To Date Totals44444M}4Hear To Date TotalsH Month's YH Last Month's Year To Date Totals44444 &4 &M}Hs MonthH ls For ThiHTotals For This MonthH4 ----------H4 ----------H4 ----------HP--------------------M}H ----------@'---------------------------------------4 44@4 44@M}4 44@4 44@4 44@4 4M}4@4 44@4 44@4 44@4M} 44@4 44@4 44@4 44M}@4 44@4 44@4 44@4 M}44@4 44@4 44@4 44@M}4 44@4 44@4 44@4 M}44@4 44@4 44@4 44@M}4 44@4 44@4 44@4 "4M}4@444@H4 ----------H4 ----------H4 ----------H@-------------------H--------@--M}--HBalanceHDepositHCheckH@ DescriptionHDateHCk.#HRunningH Amount ofH Amount ofM}H NT REGISTERH KING ACCOUHCHECKING ACCOUNT REGM}ISTERH NT REGISTERH KING ACCOUHCHECKING ACCOUNT REGL E}  HServer Utilization: HMean Customer Wait:( E}HMean Queue Length: HMean Time In System: E}@HMean # Customers:H ------------H --------------------------------H ____________HMeE}an Service Rate:H ____________HMean Arrival Rate:HG MODELHSINGLE SERVER QUEUING MODEL_______HMeDp ----------H ------------H ------------H-------H-------H ------------H ---------H ----------H-------------}HORTHHPSTATEMENT OF NET WORTH@ |H@ASSETS@-_______H Unit Cost(C):H$ ____________HAnnual Demand(A):H4 ____________HFixed Order Cost(K):9}HORDERS)H ITY (NO BACKH'ECONOMIC ORDER QUANTITY (NO BACKORDERS)H@INVENTORY MODEL #18x =}   KH Total Cos=}t=$ 3@HOn Hand Inventory= H=}Time Between Orders=$ 3@HBest Order Quantity==}H ---------H ------------H)-----------------------------------------H4 ____________H=}Shortage Cost(P):H ____________HHolding Cost/Yr.(H):H4 ____________H Unit Cost(C):@ ____________HAnn=}ual Demand(A):H4 ____________HFixed Order Cost(K):H CKORDERS)H ITY (WITH BAH)ECONOMIC O=}RDER QUANTITY (WITH BACKORDERS)H@INVENTORY MODEL #2H CKORDERS)H ITY (WITH BAH)ECONOMIC O<I A}  4 1@H Total Cost= HTime A}Between Orders=$ 1@HBest Order Quantity=H -----A}-------H --------------------------------H$ ____________HProduction Rate(B):H ____________HHoldingA} Cost/Yr.(H):H ____________H Unit Cost(C):@$ ____________HAnnual Demand(A):H4 ____________HFixed Order Cost(K):A}HEHFIXED PRODUCTION RATEH@INVENTORY MODEL #3d(A):H4 ____________HFixed Order Cost(K):@N------------Hr-------------------------------------------------------------------------------------------------------------}-----HROPERTY INVENTORY:HPERSONAL PROPERTY INVENTORY:----------------------------------[rentHPurchaseH Number ofHTicker}HONH VALUATIHSTOCK PORTFOLIO VALUATIONUN Z} I}  @HServer Utilization: HMean # Customers:I} @HMean Time In System: HMean Customer Wait: [I}@@@@@HMean Queue Length: _@@I}@@@HProbability Empty:H ------------H I}--------------------------------H ____________HMean Service Rate:H ____________HMean Arrival Rate:I}HODELHTWO SERVER QUEUING MODEL ____________HMean Service Rate:H ____________HMean Arrival Rate:H+============================H __________H____________________HDATQ}E:H __________H __________H __________H(_________________Q}_______________________H APPROVED:H __________H __________H(________________________________________HSIGNED:Q}H ==========H ==========H ==========H ==========H ==========H ==========H ===Q}=======H ==========H====================Hm============================================================================Q}=================================HSAT:Q}HFRI:HTHU:HWED:Q}HTUE:HMON:HQ}SUN:HD)H ONAL RECORHURSED EXPENSES (PERSH)NON-REIQ}MBURSED EXPENSES (PERSONAL RECORD)H ==========H ==========H ==========H =====Q}=====H ==========H ==========H ==========H ==========H====================Hm====================================Q}=========================================================================Q}PPPQ}PPPQ}PH ---------H ----------H ----------HP(----------------------------------------HQ}@--------HAMOUNTH@ DESCRIPTIONH@DATEQ}H MENT DETAILHENTERTAINMENT DETAILH =========H ==========HQ} ==========H ==========H ==========H ==========H ==========H ==========H====================Hl==============Q}==============================================================================================Q}PPPPPQ}PPPPPPPQ}PPH ---------H ----------H ----------HP(---------------------Q}-------------------H@--------HAMOUNTH@ DESCRIPTIONH@DATEQ}HS DETAILHO/MISCELLANEOUS/GIFTH%OTHER AUTO/MISCELLANEOUS/GIFTS DETAILQ}H ==========H ==========H ==========H ==========H ==========H ==========H ==========Q}H ==========H====================Hm===================================================================================Q}==========================HTo:Q}Husine/Car: From:HTaxi/Limousine/Car: From:HTo:Q}Husine/Car: From:HTaxi/Limousine/Car: From:HTo:Q}Husine/Car: From:HTaxi/Limousine/Car: From:Q}H Auto Mileage:HTo:R}HTo:HTo:Hation: From:HTranspR}ortation: From:H ---------H ---------H ---------H ---------H ---------H ---------H ---------R}HSATURDAYHFRIDAYHTHURSDAYH WEDNESDAYHTUESDAYHMONDAYHSUNDAYR}HLH /CAR DETAIHATION/TAXI/LIMOUSINEH(TRANSPORTATION/TAXI/LIMOUSINE/CAR DETAILR}H ==========H ==========H ==========H ==========H ==========H ==========H =====R}=====H ==========H====================Hm==============================================================================R}===============================HREMARKS:R}HDATE:H ==========R}H IFFERENCE:H DIFFERENCE:H __________H __________H(____________________________R }____________H APPROVED:H F ADVANCE:H AMOUNT OF ADVANCE:H __R }________H __________H(________________________________________HCHECKED:H ===R }=======H ==========H ==========H ==========H ==========H ==========H ==========H ==========H================R }====Hm=============================================================================================================R } & & & & & & &R} &H@ DAILY TOTALS &H@ R}Entertainment@ &H@Miscellaneous/Gifts@ &R}H@Postage@  &H@Tips/Checking/Other@ &R}H@ Other Auto@ &H@ Laundry/Valet@R} &H@Telephone/Telegram@ &H@MeR}als@ &H@Hotel@ &H@TaxR}i/Limousine/Car@ &H@Transportation@H ---------H ---------HR} ---------H ---------H ---------H ---------H ---------H ---------H@-------------------H@--------HTOTALSHR}MM/DD/YYHMM/DD/YYHMM/DD/YYHMM/DD/YYHMM/DD/YYHMM/DD/YYHMM/DD/YYH@EXPENSEHITEMHITEMHSATURDAYHFRR}IDAYHTHURSDAYH WEDNESDAYHTUESDAYHMONDAYHSUNDAYH ==========HR} ==========H ==========H ==========H ==========H ==========H ==========H ==========H====================Hm==R}===========================================================================================================R}HTO DATE:H FROM DATE:HPURPOSE:HDATE:HR}DEPT:HNAME:HEPORTHEXPENSE REPORTHPuHUATIONHOLIO VALHBOND PORTFOLIO VALUATION`  @H@twice.H@s STARTH@and presH@ount)H@cipal amH@D6 (prinH@in cellZ}H@ing zeroH@by enterH@e modelH@Clear thH5.H@61.H/PW A5:EH@ commandHwith theH@Z8}E V }@H@===============HP===============HP===============HP===============HP===============HV!}P===============HP===============HPr====================================================================================V"}==============================@@@@@@@@@@@@@@@H9:00 pm@@@@@@V#}@@@@@@@@H8:30 pm@@@@@@@@@@@@@@H8:00 pm@@V$}@@@@@@@@@@@@H7:30 pm@@@@@@@@@@@@@@HV%}7:00 pm@@@@@@@@@@@@@@H6:30 pm@@@@@@@@@@V&}@@@@H6:00 pm@@@@@@@@@@@@@@H5:30 pm@@@@@@@V'}@@@@@@@H5:00 pm@@@@@@@@@@@@@@H4:30 pm@@V(}@@@@@@@@@@@@H4:00 pm@@@@@@@@@@@@@@HV)}3:30 pm@@@@@@@@@@@@@@H3:00 pm@@@@@@@@@@@V*}@@@H2:30 pm@@@@@@@@@@@@@@H2:00 pm@@@@@@@V+}@@@@@@@H1:30 pm@@@@@@@@@@@@@@H1:00 pm@@@V,}@@@@@@@@@@@H12:30 pm@@@@@@@@@@@@@@H12V-}:00 pm@@@@@@@@@@@@@@H11:30 am@@@@@@@@@@@V.}@@@H11:00 am@@@@@@@@@@@@@@H10:30 am@@@@@@@V/}@@@@@@@H10:00 am@@@@@@@@@@@@@@H9:30 am@@V0}@@@@@@@@@@@@H9:00 am@@@@@@@@@@@@@@HV1}8:30 am@@@@@@@@@@@@@@H8:00 am@@@@@@@@@@@V2}@@@H7:30 am@@@@@@@@@@@@@@H7:00 am@@@@@@@V3}@@@@@@@H6:30 am@@@@@@@@@@@@@@H6:00 am@@@V4}@@@@@H@--------------H@--------------H@--------------H@--------------H@--------------H@------------V5}--H@--------------H@ ---------H (MM/DD/YY)H (MM/DD/YY)H (MM/DD/YY)H (MM/DD/YY)H (MM/DD/YY)H (MM/DD/YY)H (MM/V6}DD/YY)HTIMEHSUNDAYHSATURDAYHFRIDAYHTHURSDAYH WEDNESDAYHTUESDAYHMONDAY@@@@@@@@V7}@@@@@@@@@@@@@PHPNDARHPPPOINTMENT CALEHPPERSONAL APPOINTMENT CALENDAR@@Tse modelHPrint thH4.H@od.H@nth periHve 48 moHsuccessiH@achH@le for eH@tion tabH@amortizaZ9}H@te theH@ecalculaH@ART to rH@Press STH3.H@an.H@f the loH@months oH@rst 48H@r the Z:}fiH@table foH@izationH@amort-H@and theH@paymentH@monthlyH@ theHalculateHART to cHPressZ;} STH2.H@gh D7.H@D5 throuH@CellsH@ths) inH (in monHand termH@ncipalHate, priZ<}Hterest rHEnter inH1.H========H========H========H@========H@====H@RUCTIONSH@INSZ=}T >P$@Z>}>P$@>PZ?}$@>P$@Z@}>P$@>PZA}$@>P$@ZB}>P$@>PZC}$@>P$@ZD}>P$@>PZE}$@>P$@ZF}>P$@>PZG}$@>P$@ZH}>P$@>PZI}$@>P$@ZJ}>P$@>P$ZK}@>P$@ZL}>P$@>P$ZM}@>P$@>PZN}$@>P$ZO}@>P$@>PZP}$@>P$ZQ}@>P$@>PZR}$@>P$@ZS}>P$@>PZT}$@>P$@ZU}>P$@>PZV}$@>P$@ZW}>P$@>PZX}$@>P$@ZY}>P$@>PZZ}$@>P$@Z[}>P$@>PZ\}$@>P$/>P//>PZ]}@/@H@--------H@--------H@--------H@--------H@----HBalanceHPaidHPaidHBalanceHZ^}MonHClosingHPrinc.HInterestHOpeningH@========H@========H@========H@========H@====Z_}$ 1H@entH@hly PaymH@Mont$H@hsH@ in MontH@Term$H@ounZ`}tH@cipal AmH@PrinAH@%$Hest RateH@al InterHAnnu@H@ /GA80HRUCTIONSHINSTHZa}@========H@========H@========H@========H@====@H@LCULATORH@ATION CAH@ AMORTIZH@LOANH@========H@Zb}========H@========H@========H@====""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""Zc}""""""""""@========H@========H@====""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""""X 1990 Federal Income Tax Form 1040 and Schedules A and B for VisiCalcDescription: This VisiCalc spreadsheet contains^e} the templates for the 1990 Federal Income Tax form 1040, Schedule A and Schedule B. All the calculations for figuring your ^f}tax return are done automatically. The spreadsheet automatically chooses the greater of either the standard deduction, or th^g}e itemized deduction from Schedule A. The tax rate is also automatically computed based on the formulas in the 1990 1040 ins^h}truction booklet. There are four "windows" arranged from left to right. They are: Form 1040, Schedule A, Schedule B an^i}d an area where the standard deduction and tax rate tables are located. At the left of each "window" is the correspondin^j}g line number from the actual tax return form. The next two cells of each line contain a description of that line. The last^k} cell is the numeric amount.Use: Following the instructions in your 1990 1040 booklet, enter your income and tax data^l} in the appropriate cells. (A blank cell is equal to zero.) The spreadsheet automatically recalculates after each entry. (^m}To save a little time, you may elect to use the manual recalculation mode. See your VisiCalc manual...) The results are pla^n}ced in the appropriate cells. Because of some forward referencing of formulas, I suggest at least two manual recalcuations a^o}fter your final entry to fully calculate the spreadsheet. You may then print out the sheet, or hand copy the data to your ac^p}tual forms. If you use the calculated tax from the spreadsheet for your actual tax return, be sure and check the appropriate^q} box at line 38, because the calculated tax differs slightly from the one in the tax tables. Cell A1 is for an identifie^r}r if you need more than one spreadsheet.Disclaimer: I have tried to make this spreadsheet as accurate as possible, an^s}d have tested it as fully as I can, but I'm not infallible. So, double check all figures before entering them on your tax re^t}turn. If you have any errors, bugs or suggestions, please contact me.Dave NewcombMiami Valley AtariComputer Enthusia^u}stsACE Information Services, LTD. BBS(513)233-9500 Many thanks to Mark McCrackenat ACCESS BBS (916-423-2544),forbu^v}ilding the 1989 Federal Income Taxtemplate for Visi-Calc, which I usedas the model for this one. Thanksalso for this doc f^w}ile, which I intendto keep recycling.ate for Visi-Calc, which I usedas the model for this one. Thanksalso for this doc f\(>E76:"|>D76:/-=>C76:/-=>B76:/-=>A76:/-=>E75:"|>C75:"Underpay.>B75:"alty for>A75:"L67 Pen>E74:"|>D74:@MAX(0,D60-D6by}9>B74:"UNT OWED>A74:"L66 AMO>E73:"|>D73:0>C73:"1 TAX>B73:"LY TO 199>A73:"L65 APP>E72:"|>D72:@MAX(0,D71-D73>C72:bz}"FUND>B72:"unt of RE>A72:"L64 Amo>E71:"|>D71:@MAX(0,D69-D60>C71:"AID>B71:"unt OVERP>A71:"L63 Amo>E70:"|>D70:/--b{}>C70:/-->B70:/-->A70:/-->E69:"|>D69:@SUM(D62...D68>C69:"ts>B69:"al Paymen>A69:"L62 Tot>E68:"|>C68:". Credit>B68:"b|}. Inv. Co>A68:"L61 Reg>E67:"|>C67:"Fuel Tax>B67:"dit Fed.>A67:"L60 Cre>E66:"|>C66:"TA Tax>B66:"ess SS/RR>A66:"L5b}}9 Exc>E65:"|>C65:"m 4868>B65:" paid for>A65:"L58 Amt>E64:"|>C64:"e Credit>B64:"ned Incom>A64:"L57 Ear>E63:"|>b~}D63:0>C63:"ments>B63:". Tax Pay>A63:"L56 Est>E62:"|>D62:0>C62:"Withheld>B62:"eral Tax>A62:"L55 Fed>E61:"|>D61:/b}-->C61:/-->B61:/-->A61:/-->E60:"|>D60:@SUM(D52,D54...D59>B60:"al Taxes>A60:"L54 Tot>E59:"|>C59:"from W-2)>B59:"ncb}e EIC (>A59:"L53 Adva>E58:"|>C58:".>B58:" on IRA..>A58:"L52 Tax>E57:"|>C57:"Tips>B57:". Tax on>A57:"L51 S.S>E5b}6:"|>C56:"xes>B56:"apture Ta>A56:"L50 Rec>E55:"|>C55:"x>B55:". Min. Ta>A55:"L49 Alt>E54:"|>D54:0>C54:"'t Tax>Bb}54:"f-employm>A54:"L48 Sel>E53:"|>D53:/-->C53:/-->B53:/-->A53:/-->E52:"|>D52:+D44-D51>B52:"-46>A52:"L47 L40>E5b}1:"|>D51:@SUM(D46...D50>C51:"s>B51:"al Credit>A51:"L46 Tot>E50:"|>C50:"it>B50:" Tax Cred>A50:"L45 Min>E49:"|>C4b}9:" Credit>B49:"eral Bus.>A49:"L44 Gen>E48:"|>C48:"Credit>B48:"eign Tax>A48:"L43 For>E47:"|>C47:"ly...>B47:"dit b}Elder>A47:"L42 Cre>E46:"|>D46:0>C46:" Care...>B46:"dit Child>A46:"L41 Cre>E45:"|>D45:/-->C45:/-->B45:/-->A45:/b}-->E44:"|>D44:+D42+D43>B44:"al Taxes>A44:"L40 Tot>E43:"|>C43:"axes>B43:"itional T>A43:"L39 Add>E42:"|>D42:@LOOKb}UP(D3,O18...O22>B42:"er Tax>A42:"L38 Ent>I41:"|>H41:/-=>G41:/-=>F41:/-=>E41:"|========>D41:+D39-D40>C41:"me >B41:b}"able Inco>A41:"L37 Tax>I40:"|>H40:@SUM(H7,H12,H20,H25,H27,H29,H36,H38>G40:"tions>F40:"tal Deduc>E40:"|L26 To>D40:b}2050*D4>C40:" $2050.00>B40:"mptions x>A40:"L36 Exe>I39:"|>H39:/-->G39:/-->F39:/-->E39:"|-------->D39:+D36-D38>B39b}:"-L34>A39:"L35 L32>I38:"|>H38:0>G38:" p.30)>F38:"her (from>E38:"|L25 Ot>D38:@MAX(H40,@LOOKUP(D3,N3...N7>B38:"uctb}ions>A38:"L34 Ded>I37:"|>H37:/-->G37:/-->F37:/-->E37:"|-------->C37:"..>B37:"ck Boxes.>A37:"L33 Che>M36:"=>L36b}:/-=>K36:/-=>J36:/-=>I36:"|========>H36:+H33-H35>G36:" >0>F36:"2-L24 if>E36:"|L25 L2>D36:+D34>C36:"1)>B36:"om Lib}ne 3>A36:"L32 (Fr>M35:"|>L35:+L29-L32>K35:"ORM 1040>J35:"ne 9 of F>I35:"| li>H35:+H34*.02>F35:"3 x 2%>E35:"|Lb}24 L2>D35:/-->C35:/-->B35:/-->A35:/-->M34:"|>L34:" ///////>K34:"amount on>J34:"ter this>I34:"| En>H34:+D36b}>G34:" of 1040>F34:"t. on L32>E34:"|L23 Am>D34:+D23-D32>C34:"ss Income>B34:"usted Gro>A34:"L31 Adj>M33:"|>L33:" b}///////>K33:" from L6>J33:"btract L9>I33:"|L10 Su>H33:+H31+H32>G33:"ses>F33:"tal Expen>E33:"|L22 To>D33:/-->C33:b}/-->B33:/-->A33:/-->M32:"|>L32:+L30+L31>K32:"+L8>J32:"tal of L7>I32:"|L 9 To>H32:0>G32:"ses>F32:"her Expen>E32:"b}|L21 Ot>D32:@SUM(D25...D31>C32:"ments>B32:"al Adjust>A32:"L30 Tot>M31:"|>K31:"dist.>J31:"ntaxable>I31:"|L 8 Nob}>H31:0>G31:"s>F31:"b Expense>E31:"|L20 Jo>B31:"mony Paid>A31:"L29 Ali>M30:"|>K30:"n dist.>J30:"pital gai>I30:"|Lb} 7 Ca>H30:/-->G30:/-->F30:/-->E30:"|-------->C30:"y With...>B30:"alty Earl>A30:"L28 Pen>P29:/-=>O29:/-=>N29:/-=b}>M29:"|========>L29:@SUM(L18,L28>K29:"st on L5>J29:"tal of li>I29:"|L 6 To>H29:0>G29:"nses>F29:"ving Expe>E29:"|L1b}9 Mo>C29:"deduction>B29:"gh & SEP >A29:"L27 Keo>N28:@SUM(N25...N27>M28:"|>K28:/-_>J28:/-_>I28:"| __>H28:"--b}------->G28:"--------->F28:"--------->E28:"|-------->C28:" Health>B28:"f Emply'd>A28:"L26 Sel>N27:@MAX(0,(D41-67200)b}*.05)>M27:"|>K27:/-_>J27:/-_>I27:"| __>H27:0>G27:"eft Loss>F27:"sualty/Th>E27:"|L18 Ca>C27:"eduction>B27:"usb}e IRA D>A27:"L25 Spo>N26:@MAX(0,(D41-26050)*.28)>M26:"|>K26:/-_>J26:/-_>I26:"| __>H26:"--------->G26:"--------b}->F26:"--------->E26:"|-------->C26:"eduction>B26:"use IRA D>A26:"L24b Spo>N25:@MIN(3907.5,D41*.15)>M25:"| Z>K25:/b}-_>J25:/-_>I25:"| __>H25:@SUM(H22...H24>G25:"ibutions>F25:"tal Contr>E25:"|L17 To>D25:0>C25:"uction>B25:"r IRb}A Ded>A25:"L24a You>M24:"|>K24:/-_>J24:/-_>I24:"| __>H24:0>F24:"rryover>E24:"|L16 Ca>D24:/-->C24:/-->B24:/b}-->A24:/-->N23:@SUM(N20...N22>M23:"|>K23:/-_>J23:/-_>I23:"| __>H23:0>G23:"Cash >F23:"her than>E23:"|L15 Ot>b}D23:@SUM(D6,D7,D9...D22>B23:"al Income>A23:"L23 Tot>P22:+P19>O22:/FI5>N22:@MAX(0,(D41-39200)*.05)>M22:"|>K22:/-_>J2b}2:/-_>I22:"| __>H22:0>G22:"butions>F22:"sh Contri>E22:"|L14 Ca>B22:"er Income>A22:"L22 Oth>P21:@MAX(0,N28>Ob}21:/FI4>N21:@MAX(0,(D41-16225)*.28)>M21:"|>K21:/-_>J21:/-_>I21:"| __>H21:/-->G21:/-->F21:/-->E21:"|-------->C2b}1:" Security>B21:"able Soc.>A21:"L21 Tax>P20:@MAX(0,N23>O20:/FI3>N20:@MIN(2433.75,D41*.15)>M20:"| Y-2>K20:/-_>J20:b}/-_>I20:"| __>H20:@SUM(H14...H17,H19>G20:"t Paid>F20:"tal Intes>E20:"|L13 To>C20:" Comp.>B20:"mployment>A20:"Lb}20 Une>P19:@MAX(0,N18>O19:/FI2>M19:"|>K19:/-_>J19:/-_>I19:"| __>H19:+H18*.1>G19:"%>F19:"I.P. x 10>E19:"| bb} P.>C19:"Loss>B19:"m Income/>A19:"L19 Far>P18:@MAX(0,N13>O18:/FI1>N18:@SUM(N15...N17>M18:"|>K18:"come>J18:"videndb} In>I18:"|L 5 Di>H18:0>G18:"terest Pd>F18:"rsonal In>E18:"|L12a Per>C18:"ties, etc>B18:"ts, Royal>A18:"L18 Ren>b}N17:@MAX(0,(D41-78400)*.05)>M17:"|>L17:/-->K17:/-->J17:/-->I17:"|-------->H17:0>G17:"ment Int.>F17:"d. Invest>E17:"|b}L11 De>C17:"ions, etc>B17:"able Pens>A17:"L17 Tax>N16:@MAX(0,(D41-32450)*.28)>M16:"|>L16:+L14-L15>K16:" Total>J16b}:"t. Income>I16:"|L 4 In>H16:0>G16:"Points>F16:"ductible>E16:"|L10 De>C16:"Dist.>B16:"able IRA>A16:"L16 Tax>N1b}5:@MIN(4867.5,D41*.15)>M15:"| Y-1>K15:"FORM 8815>J15:"t on L14 >I15:"|L 3 Am>H15:0>G15:" Interest>F15:"her Mort.>Eb}15:"| b Ot>C15:"Losses>B15:"er Gains/>A15:"L15 Oth>M14:"|>L14:@SUM(L3...L13>K14:"st on L1>J14:"tal of li>I14:"|Lb} 2 To>H14:0>G14:"Interest>F14:"me Mort.>E14:"|L 9a Ho>C14:" Dist.>B14:"ital Gain>A14:"L14 Cap>N13:@SUM(N10...N12b}>M13:"|>K13:/-_>J13:/-_>I13:"| __>H13:/-->G13:/-->F13:/-->E13:"|-------->C13:"/Loss>B13:"ital Gain>A13:"L13 b} Cap>N12:@MAX(0,(D41-47050)*.05)>M12:"|>K12:/-_>J12:/-_>I12:"| __>H12:@SUM(H9...H11>G12:" Paid>F12:"tal Taxes>Eb}12:"|L 8 To>C12:"ome/loss>B12:"iness Inc>A12:"L12 Bus>N11:@MAX(0,(D41-19450)*.28)>M11:"|>K11:/-_>J11:/-_>I11:"| b} __>H11:0>G11:" Paid>F11:"her Taxes>E11:"|L 7 Ot>D11:0>C11:"ived>B11:"mony Rece>A11:"L11 Ali>N10:@MIN(2917.5,b}D41*.15)>M10:"| X>K10:/-_>J10:/-_>I10:"| __>H10:0>G10:" Taxes>F10:"al Estate>E10:"|L 6 Re>D10:0>C10:"nds>b}B10:"able Refu>A10:"L10 Tax>N9:"x Rates>M9:"| Ta>K9:/-_>J9:/-_>I9:"| __>H9:0>G9:"ocal Tax>F9:"ate and Lb}>E9:"|L 5 St>D9:0>C9:"ome>B9:"idend Inc>A9:"L 9 Div>P8:/-->O8:/-->N8:/-->M8:"|-------->K8:/-_>J8:/-_>I8:"| b} __>H8:/-->G8:/-->F8:/-->E8:"|-------->D8:0>C8:"est>B8:"mpt Inter>A8:" b Exe>O7:5450>N7:/FI5>M7:"|>K7:/-_>J7b}:/-_>I7:"| __>H7:@MAX(0,H4-H6>G7:"0 ------->F7:"-L3 if>>E7:"|L 4 L1>D7:0>C7:"rest>B7:"able Inte>A7:"L 8a Tab}x>O6:4750>N6:/FI4>M6:"|>K6:/-_>J6:/-_>I6:"| __>H6:+H5*.075>G6:"--------->F6:" x 7.5% ->E6:"|L 3 L2>D6:0>C6b}:"ies, etc>B6:"es, Salar>A6:"L 7 Wag>O5:2725>N5:/FI3>M5:"|Deduct.>K5:/-_>J5:/-_>I5:"| __>H5:+D36>G5:" of 104b}0>F5:"t. on L32>E5:"|L 2 Am>D5:"--------->C5:"--------->B5:"--------->A5:"--------->O4:5450>N4:" 2>M4:"|>Kb}4:/-_>J4:/-_>I4:"| __>H4:0>G4:"nses ---->F4:"ntal Expe>E4:"| De>D4:/FI0>B4:"mptions>A4:"L 6 Exe>O3:3250b}>N3:/FI1>M3:"|>K3:"st Income>J3:"st Intere>I3:"|L 1 Li>H3:"/////////>F3:"dical and>E3:"|L 1 Me>D3:/FI0>C3:" Stab}tus>B3:"ck Filing>A3:"L2-5 Che>P2:/-_>O2:/-_>N2:/-_>M2:"|________>L2:"__Amount_>K2:"iption___>J2:"____Descr>I2:"|Lb}ine____>H2:"__Amount_>G2:"iption___>F2:"____Descr>E2:"|Line____>D2:"__Amount_>C2:"iption___>B2:"____Descr>A2:"Line___b}__>O1:"les >N1:" Tab>M1:"|>K1:"ule B >J1:" Sched>I1:"|>G1:"ule A >F1:" Sched>E1:"|>C1:" 1040 >B1:" b}Form>A1:"VERS 1990/W1/GOC/GRA/GF$/GC9/X>A1:>A2:/TH/X>A1:>A3:>G1:"ule A >F1:" Sched>E1:"|>C1:" 1040 >B1:" `E